Rent vs. buy calculator: Hawaiʻi, island by island

Key takeaway: At September 2026 median prices, HUD rents and a 7.24% mortgage rate (Freddie Mac, week ending Oct 29, 2026), renting costs less than buying over a 10-year stay on Oʻahu, Maui and Kauaʻi at our default settings, with the widest gap on Kauaʻi. Hawaiʻi Island is the exception: buying a median single-family home overtakes renting in year 9. Change the settings to test your own price, rent and timeline. Defaults checked October 31, 2026; sources below.

This calculator compares the full cost of buying a home in Hawaiʻi with renting a comparable place, island by island, including Hawaiʻi’s very different county property tax rates, condo fees and leasehold land rent. Pick an island and a home type to load that island’s median price and HUD rent, then adjust anything.

More settings

How does the rent vs. buy calculator work?

It adds up everything you pay as an owner over the years you stay, subtracts what you walk away with when you sell, and compares that with the rent you would have paid instead. Each month it follows the mortgage balance, the home’s value, property tax and rent growth.

  • Net cost of buying = down payment + buying closing costs + every monthly owner payment (mortgage, property tax, insurance, condo fee, land lease rent, repairs) + growth you gave up on the cash you put down − what you keep when you sell (sale price minus selling costs minus the remaining loan).
  • Cost of renting = the sum of every month’s rent, with rent rising each year by the rent growth rate.
  • Mortgage payment = loan × r ÷ (1 − (1 + r)−360), where r is the annual rate ÷ 12 (a 30-year fixed loan).
  • Property tax = (home value − home exemption) × the county’s owner-occupant rate per $1,000, recalculated as the value grows. Maui uses its three tiers; Hawaiʻi County and Kauaʻi apply their minimum tax.
  • Simplifications: no income tax effects (Hawaiʻi homeowners rarely itemize enough to matter), no PMI, no renter’s insurance, and monthly savings from the cheaper option are not invested. Kauaʻi’s 3% annual cap on owner-occupied assessments is not modeled.

What default figures does it use for each island?

IslandMedian single-family priceMedian condo price3BR rent (HUD FMR)2BR rent (HUD FMR)Owner-occupant tax rate, FY2027Home exemption
Oʻahu$1,110,000$523,000$3,520$2,542$3.50 per $1,000$120,000
Maui County$1,150,000$660,000$3,351$2,656$1.65 per $1,000 up to $1.5M, $1.80 to $4.5M, $5.00 above$300,000
Hawaiʻi Island$499,000$604,500$2,620$2,081$5.75 per $1,000 ($200 minimum)$50,000
Kauaʻi$1,490,000$726,500$2,588$2,105$2.59 per $1,000 ($150 minimum)$220,000

Prices: September 2026 medians (Honolulu Board of REALTORS; REALTORS Association of Maui; Title Guaranty statewide statistics for Hawaiʻi Island and Kauaʻi; Kauaʻi had 18 single-family and 6 condo sales that month). Rents: HUD Fair Market Rents, FY2027 (effective Oct 1, 2026). Maui County figures cover Maui, Molokaʻi and Lānaʻi. Tax rates: county FY2027 rates (July 1, 2026 – June 30, 2027). Hawaiʻi County exemption shown is for owners under 60; Kauaʻi’s is for owners under 60.

SettingDefaultWhere it comes from
30-year fixed mortgage rate7.24%Freddie Mac Primary Mortgage Market Survey, U.S. average, week ending Oct 29, 2026
Down payment20%Our assumption (a conventional loan without PMI)
Home insurance, house$2,100/yearOur estimate: about $1,100 for a standard policy (NerdWallet’s Hawaiʻi average, March 2026) plus about $1,000 for the separate hurricane policy most lenders require (reported range $250 to $2,000+). Get a real quote.
Home insurance, condo$400/yearOur assumption for a walls-in (HO-6) policy; the building’s master policy is paid through the condo fee
Condo fee$800/month Oʻahu; $470/month other islandsOʻahu: more than 60% of condos sold in 2026 had fees of $800+ (Honolulu Board of REALTORS data via Hawaiʻi Public Radio, June 2026). Other islands: statewide median condo/HOA fee, $470 (2024 American Community Survey via Civil Beat).
Repairs and upkeep1% of value per year (house); 0.5% (condo)Our assumption; a common rule of thumb
Buying closing costs2%Hawaiʻi buyers typically pay about 1–4% (Hawaiʻi Life, 2020)
Selling costs7%Our assumption for agent commissions, escrow and Hawaiʻi’s conveyance tax
Home price growth / rent growth3% / 3% per yearOur assumptions; change them to test other scenarios
Return on cash not put down5% per yearOur assumption for a conservative investment return

Every default can be changed in the calculator.

What does a worked example look like?

Take Oʻahu’s September 2026 median single-family price of $1,110,000 with 20% down at 7.24%: the loan is $888,000, the mortgage payment is $6,052 a month, and the cash needed at closing is $244,200. In year one, property tax adds $289 a month (($1,110,000 − $120,000) × $3.50 ÷ 1,000 ÷ 12), insurance $175 and upkeep $925, for $7,440 a month in all, against $3,520 for HUD’s 3-bedroom Fair Market Rent.

After 10 years at the default settings, the net cost of buying is about $698,276 and total rent is about $484,234, so renting comes out about $214,042 ahead. Buying does not overtake renting within 10 years.

How does leasehold change the math?

With leasehold you buy the building but lease the land, usually from a trust or estate, and pay land lease rent on top of any condo fee. Leasehold units sell for much less than comparable fee simple units, but their value usually falls as the lease approaches its end. Lenders typically want 30 to 40 or more years left on the lease. Choose “Leasehold” above, enter the land lease rent, and consider a lower or negative home price growth rate. See our leasehold vs. fee simple guide for more.

What makes buying in Hawaiʻi different?

  • Property tax is low by U.S. standards for owner-occupants, but rates and exemptions differ a lot by county: Maui’s $300,000 home exemption is the largest in the state, and Hawaiʻi County has the highest owner-occupant rate.
  • Oʻahu condo fees are among the highest in the country and often cover the building’s insurance, water and sewer.
  • Home insurance is rising quickly, and hurricane coverage is usually separate from a standard policy.
  • Kauaʻi and Hawaiʻi Island have few sales each month, so their median prices swing widely from month to month. Use a price you have actually seen for the area you want.

Sources

Scroll to Top